EFTA01141191Dataset 9
2014-01-311p117w
…Net Sellout 14,095,300 Building Loan (4,620,000) Construction Loan (787,316) Remaining Hard Costs (353,877) Remaining Soft Costs (50,000) Remaining Contingency (25,000) Reimbursements (626,579) Return of Equity $ (3,529,999) Total Distributable Profit (50%) (2,051,265) FT Real Estate - Distribution Initial Contribution 500,000 Additional Contribution 88 333 Total Contribution 588,333 Projected Return of Equity $ 588,333 Projected Profit $ 341,877 Projected Total Distribution $ 930,210 EFTA01141191
https://www.justice.gov/epstein/files/DataSet%209/EFTA01141191.pdf