EFTA01452988Dataset 10
2014-03-021p597w
…on updating post the Mar Q report. At our $130 PT, the stock would trade at appx 18x PIE on an FY15 First Call consensus EPS est basis (ex cash) - which is in line with our data networking peer group multiple of 18-19x. We have established our $130 Price Target using discounted cash flow (DCF) analysis. For our DCF, we assume a discount rate of 11.5% and a 5% growth rate. Our discount rate is derived on a…
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01452988.pdf