EFTA01141191Dataset 9
2014-01-311p117w
…Net Sellout 14,095,300 Building Loan (4,620,000) Construction Loan (787,316) Remaining Hard Costs (353,877) Remaining Soft Costs (50,000) Remaining Contingency (25,000) Reimbursements (626,579) Return of Equity $ (3,529,999) Total Distributable Profit (50%) (2,051,265) FT Real Estate - Distribution Initial Contribution 500,000 Additional Contribution 88 333 Total Contribution 588,333 Projected Return of Equity $ 588,333 Projected Profit $ 341,877 Projected Total Distribution $ 930,210 EFTA01141191
https://www.justice.gov/epstein/files/DataSet%209/EFTA01141191.pdf
EFTA01141192Dataset 9
2014-01-311p167w
21 East 26th Street - Projected Distributions 1/31/14 Initial Distribution Distributable Cash 2,250,000 Return of Equity (2.250,000) 10e% of Invesfinenf plus El Dismbution Equity A Equity B $ (2.019.231) S (230.769) Projected Remaining Waterfall Net Sale of Penthouse S 22,000.000 Remaining Return of Equity S 15.550.000) 700% of Investment *ma D(sfribution Equity A Equity (4.980.769) S (569.231) Sub Total Distnbulable Cash S 16,450…
https://www.justice.gov/epstein/files/DataSet%209/EFTA01141192.pdf
EFTA01451683Dataset 10
1p471w
…reasonably practicable, but in any event no later than 60 days, after receipt by the Fund. Distributable Cash attributable to (x) any Portfolio Investment shall be provisionally apportioned among the Partners in proportion to their Sharing Percentages with respect to such Portfolio Investment and (y) Temporary Investments shall be provisionally apportioned among the Partners in proportion to the Loans advanced in respect of the investment giving rise to such Distributable Cash, or if the General Partner so determines, in proportion…
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01451683.pdf
EFTA01452105Dataset 10
1p470w
…reasonably practicable, but in any event no later than 60 days, after receipt by the Fund. Distributable Cash attributable to (x) any Portfolio Investment shall be provisionally apportioned among the Partners in proportion to their Sharing Percentages with respect to such Portfolio Investment and (y) Temporary Investments shall be provisionally apportioned among the Partners in proportion to the Loans advanced in respect of the investment giving rise to such Distributable Cash, or if the General Partner so determines, in proportion…
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01452105.pdf
EFTA01451685Dataset 10
1p548w
…with respect to any Portfolio Investment, the Fund may, at any time, out of Distributable Cash from any source, make distributions ("Tax Distributions") to all Partners (other than any Defaulting Partners or any Excused Partners with respect to such Portfolio Investment), regardless of their tax status, in amounts intended to enable such Partners (or any Person whose tax liability is determined by reference to the income of any such Partner) to discharge their tax liabilities arising from allocations made (or…
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01451685.pdf
EFTA01451684Dataset 10
1p477w
…7.4(a) with respect to, and any amount previously applied pursuant to this Section 6.2 towards, the General Partner's Share attributable to such Limited Partner) and any remaining Distributable Cash with respect to such Limited Partner shall be distributed as follows (with each determination made as of the time of distribution): (i) Return of Loans: First, 100% to such Limited Partner as a return of such Limited Partner's Loans, until the cumulative amount distributed to such…
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01451684.pdf
EFTA01452107Dataset 10
1p547w
…with respect to any Portfolio Investment, the Fund may, at any time, out of Distributable Cash from any source, make distributions ("Tax Distributions") to all Partners (other than any Defaulting Partners or any Excused Partners with respect to such Portfolio Investment), regardless of their tax status, in amounts intended to enable such Partners (or any Person whose tax liability is determined by reference to the income of any such Partner) to discharge their tax liabilities arising from allocations made (or…
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01452107.pdf
EFTA01452106Dataset 10
1p478w
…7.4(a) with respect to, and any amount previously applied pursuant to this Section 6.2 towards, the General Partner's Share attributable to such Limited Partner) and any remaining Distributable Cash with respect to such Limited Partner shall be distributed as follows (with each determination made as of the time of distribution): (i) Return of Loans: First, 100% to such Limited Partner as a return of such Limited Partner's Loans, until the cumulative amount distributed to such…
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01452106.pdf
EFTA01935989Dataset 10
2012-04-171p229w
…352.250 2.425.000 11/18/13 Projected Pratt 343.433 Unit #7 In Contract 2.473.500 2.550,000 1115/13 Projected Total Distribution 931.766 (371.373) 5 (50 000) 5 (25.000) Building Loan $ (4,020,000) Construcuon Loan (779.868) 'Sponsor Noniinterest Loan (644,204) Projected Return of Sooty (3.530.000) Projected Distributable to Investors (50%) $ (2.080.59*) Projected Distributable to Developer (50%) $ (2,050,599) oatnotoz ' Bnch.) Lod…
https://www.justice.gov/epstein/files/DataSet%2010/EFTA01935989.pdf