After-Tax TRA Payments - Cash Equity
After-Tax TRA Payments - Tufts
After-Tax TRA Payments - Cash Equity Sales
NPV Total After-Tax TRA Payments
After-Tax TRA Payments - Tufts Gain
Net After-Tax Equity Cash Proceeds
Benefit/Detriment of Guarantee 2.0 1.3