https://www.justice.gov/epstein/files/DataSet%2010/EFTA01367349.pdf
31 May 2015
Integrated Oil
US Integrated Oils
Overall, we find the likes of MRO, COP, DVN, OXY, and APA screening
relatively well.
[Figure Outspend and Production Growth (DBe) Summary
Voect 0414-W
MINIMimar
WA Ke 1.07 94 1.176 141 47% 1115 07 501 54/ 517 05 .11% 0% 3% 04% 4.1%
224441 10.01 1.012 SI
COP 2123 102 HO (UM 3125 13% 613 1.417 1% 19% 1A
103 1.091 1.50 12 47% 1/0 1124 OA 0 foe ea ea 014 01 0% 4% 414 61% In
1.120 412 1.10 IC OMR 111% 1$ 706 142 (*3) 24% 439 06 07 0H 40 lel 2% 2% 3% 32% 15%
Kt 623 I* 44 ($$U 103% 443 CQ ice roc 332 402 CS 324 /36 NI 2% 4% 5% 21.0% 11%
1191) 334 SO 6 5152) 3.7% 09 CB 6 1001 03% 201 219 NS 202 222 2% 4% -1% 5% 92% 110%
Sant Owen* lest Nag 2016podia:OMMalibr "alit Mk Open rtocmerme 11OStorwalan AVenr/OVNavrallgan a IMEIVOILX eineregrew.*
'Figure 52; Outspend (including dig/Preen CAGR ratio IFigure 53: Outspend (excluding digTioen CAGR ratio
14.0. 140x
1204 120x
100x b 500.A 40
2016 EVIDACF
40
204 so. 4 COG
• f Nit
6.04
MUR
N 60x Pr DWI • •MUR
63110
40.
4.0x
20. • 20k .....— ....
.104 004 104 20, 30x 40. 50. 60.
-2 0.4 -IQ 004 Mt 204 10. 40x
4015Ann Outspend (tncl dn.)/ (% el Mkt Cap)'/15:17 CAGR 4015 Mn Outspend (ex dirt/ 66 of Mkt Cap)115:17 CAGR
Sow* Decerne en Snot Deuboln Bern
J
[Figure 54; 2017 Cash Outspend By Company
225% -.
175%
125% 118% 119%
112%
75%
25%
.25% APA APO OVN
•811/0 41010 •56/0 2114140 • Stu 1510ed
So,. Dahl brit ism May 2 Np damn, of -MN* Owe 444atttAtd Motitys cilield•nal (GO owilpenct cgodnyc/ CIO es NC cAwloo in tow ten &aped pro 44.4 crodenaoss-wav
Deutsche Bank Securities Inc. l'oue 31
CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0058882
CONFIDENTIAL SDNY_GM_00205066
EFTA01367349
AI Analysis
Summarize this document or ask questions about its contents using Claude.
Typical cost: less than $0.01 per query with Haiku. Model can be changed in Settings.
Add API Key in Settings31 May 2015
Integrated Oil
US Integrated Oils
Overall, we find the likes of MRO, COP, DVN, OXY, and APA screening
relatively well.
[Figure Outspend and Production Growth (DBe) Summary
Voect 0414-W
MINIMimar
WA Ke 1.07 94 1.176 141 47% 1115 07 501 54/ 517 05 .11% 0% 3% 04% 4.1%
224441 10.01 1.012 SI
COP 2123 102 HO (UM 3125 13% 613 1.417 1% 19% 1A
103 1.091 1.50 12 47% 1/0 1124 OA 0 foe ea ea 014 01 0% 4% 414 61% In
1.120 412 1.10 IC OMR 111% 1$ 706 142 (*3) 24% 439 06 07 0H 40 lel 2% 2% 3% 32% 15%
Kt 623 I* 44 ($$U 103% 443 CQ ice roc 332 402 CS 324 /36 NI 2% 4% 5% 21.0% 11%
1191) 334 SO 6 5152) 3.7% 09 CB 6 1001 03% 201 219 NS 202 222 2% 4% -1% 5% 92% 110%
Sant Owen* lest Nag 2016podia:OMMalibr "alit Mk Open rtocmerme 11OStorwalan AVenr/OVNavrallgan a IMEIVOILX eineregrew.*
'Figure 52; Outspend (including dig/Preen CAGR ratio IFigure 53: Outspend (excluding digTioen CAGR ratio
14.0. 140x
1204 120x
100x b 500.A 40
2016 EVIDACF
40
204 so. 4 COG
• f Nit
6.04
MUR
N 60x Pr DWI • •MUR
63110
40.
4.0x
20. • 20k .....— ....
.104 004 104 20, 30x 40. 50. 60.
-2 0.4 -IQ 004 Mt 204 10. 40x
4015Ann Outspend (tncl dn.)/ (% el Mkt Cap)'/15:17 CAGR 4015 Mn Outspend (ex dirt/ 66 of Mkt Cap)115:17 CAGR
Sow* Decerne en Snot Deuboln Bern
J
[Figure 54; 2017 Cash Outspend By Company
225% -.
175%
125% 118% 119%
112%
75%
25%
.25% APA APO OVN
•811/0 41010 •56/0 2114140 • Stu 1510ed
So,. Dahl brit ism May 2 Np damn, of -MN* Owe 444atttAtd Motitys cilield•nal (GO owilpenct cgodnyc/ CIO es NC cAwloo in tow ten &aped pro 44.4 crodenaoss-wav
Deutsche Bank Securities Inc. l'oue 31
CONFIDENTIAL - PURSUANT TO FED. R. CRIM. P. 6(e) DB-SDNY-0058882
CONFIDENTIAL SDNY_GM_00205066
EFTA01367349